nextprevious

Cash Flow Statement

of the Volkswagen Group for the Period January 1 to December 31, 2011

  Download

 

 

 

 

 

€ million

 

2011

 

2010

*

Net of impairment reversals.

Cash and cash equivalents at beginning of period

 

18,228

 

18,235

Profit before tax

 

18,926

 

8,994

Income taxes paid

 

–3,269

 

–1,554

Depreciation and amortization of, and impairment losses on, intangible assets, property, plant and equipment, and investment property*

 

5,969

 

5,514

Amortization and write-downs of capitalized development costs*

 

1,697

 

2,218

Impairment losses on equity investments*

 

13

 

8

Depreciation of, and impairment losses on, leasing and rental assets*

 

2,667

 

2,357

Gain/loss on disposal of noncurrent assets

 

13

 

102

Share of profit or loss of equity-accounted investments

 

–715

 

–751

Other noncash expense/income

 

–6,462

 

–1,424

Change in inventories

 

–4,234

 

–2,507

Change in receivables (excluding financial services)

 

–2,241

 

–1,980

Change in liabilities (excluding financial liabilities)

 

3,077

 

4,064

Change in provisions

 

3,960

 

2,654

Change in leasing and rental assets

 

–4,090

 

–3,138

Change in financial services receivables

 

–6,811

 

–3,102

Cash flows from operating activities

 

8,500

 

11,455

Investments in intangible assets, property, plant and equipment, and investment property

 

–8,087

 

–5,758

Additions to capitalized development costs

 

–1,666

 

–1,667

Acquisition of subsidiaries

 

–5,833

 

65

Acquisition of equity investments

 

–577

 

–2,219

Disposal of subsidiaries

 

 

0

Disposal of equity investments

 

21

 

4

Proceeds from disposal of intangible assets, property, plant and equipment, and investment property

 

140

 

297

Change in investments in securities

 

–699

 

–3,276

Change in loans and time deposits

 

–1,931

 

1,506

Cash flows from investing activities

 

–18,631

 

–11,048

Capital contributions

 

3

 

4,101

Dividends paid

 

–1,266

 

–798

Capital transactions with noncontrolling interests

 

–335

 

Other changes

 

–23

 

4

Proceeds from issue of bonds

 

16,715

 

7,910

Repayment of bonds

 

–11,603

 

–11,941

Change in other financial liabilities

 

4,805

 

–104

Finance lease payments

 

19

 

–24

Cash flows from financing activities

 

8,316

 

–852

Effect of exchange rate changes on cash and cash equivalents

 

82

 

438

Net change in cash and cash equivalents

 

–1,733

 

–8

Cash and cash equivalents at end of period

 

16,495

 

18,228

 

 

 

 

 

Cash and cash equivalents at end of period

 

16,495

 

18,228

Securities, loans and time deposits

 

12,163

 

9,437

Gross liquidity

 

28,658

 

27,664

Total third-party borrowings

 

–93,533

 

–77,012

Net liquidity

 

–64,875

 

–49,347

Explanatory notes on the cash flow statement are presented in note 30. Starting in fiscal year 2011, cash flows from the acquisition of investees are presented separately by cash flows from the acquisition of subsidiaries and cash flows from the acquisition of other equity investments. The same applies to cash flows from the disposal of other equity investments. The prior-year figures were adjusted.
top
nextprevious
Compare Key Figures
Create your personal overview of important key figures.