![]() |
|
|
| ||||
€ million |
2011 |
2010 | ||||
---|---|---|---|---|---|---|
| ||||||
Cash and cash equivalents at beginning of period |
18,228 |
18,235 | ||||
Profit before tax |
18,926 |
8,994 | ||||
Income taxes paid |
–3,269 |
–1,554 | ||||
Depreciation and amortization of, and impairment losses on, intangible assets, property, plant and equipment, and investment property* |
5,969 |
5,514 | ||||
Amortization and write-downs of capitalized development costs* |
1,697 |
2,218 | ||||
Impairment losses on equity investments* |
13 |
8 | ||||
Depreciation of, and impairment losses on, leasing and rental assets* |
2,667 |
2,357 | ||||
Gain/loss on disposal of noncurrent assets |
13 |
102 | ||||
Share of profit or loss of equity-accounted investments |
–715 |
–751 | ||||
Other noncash expense/income |
–6,462 |
–1,424 | ||||
Change in inventories |
–4,234 |
–2,507 | ||||
Change in receivables (excluding financial services) |
–2,241 |
–1,980 | ||||
Change in liabilities (excluding financial liabilities) |
3,077 |
4,064 | ||||
Change in provisions |
3,960 |
2,654 | ||||
Change in leasing and rental assets |
–4,090 |
–3,138 | ||||
Change in financial services receivables |
–6,811 |
–3,102 | ||||
Cash flows from operating activities |
8,500 |
11,455 | ||||
Investments in intangible assets, property, plant and equipment, and investment property |
–8,087 |
–5,758 | ||||
Additions to capitalized development costs |
–1,666 |
–1,667 | ||||
Acquisition of subsidiaries |
–5,833 |
65 | ||||
Acquisition of equity investments |
–577 |
–2,219 | ||||
Disposal of subsidiaries |
– |
0 | ||||
Disposal of equity investments |
21 |
4 | ||||
Proceeds from disposal of intangible assets, property, plant and equipment, and investment property |
140 |
297 | ||||
Change in investments in securities |
–699 |
–3,276 | ||||
Change in loans and time deposits |
–1,931 |
1,506 | ||||
Cash flows from investing activities |
–18,631 |
–11,048 | ||||
Capital contributions |
3 |
4,101 | ||||
Dividends paid |
–1,266 |
–798 | ||||
Capital transactions with noncontrolling interests |
–335 |
– | ||||
Other changes |
–23 |
4 | ||||
Proceeds from issue of bonds |
16,715 |
7,910 | ||||
Repayment of bonds |
–11,603 |
–11,941 | ||||
Change in other financial liabilities |
4,805 |
–104 | ||||
Finance lease payments |
19 |
–24 | ||||
Cash flows from financing activities |
8,316 |
–852 | ||||
Effect of exchange rate changes on cash and cash equivalents |
82 |
438 | ||||
Net change in cash and cash equivalents |
–1,733 |
–8 | ||||
Cash and cash equivalents at end of period |
16,495 |
18,228 | ||||
|
|
| ||||
Cash and cash equivalents at end of period |
16,495 |
18,228 | ||||
Securities, loans and time deposits |
12,163 |
9,437 | ||||
Gross liquidity |
28,658 |
27,664 | ||||
Total third-party borrowings |
–93,533 |
–77,012 | ||||
Net liquidity |
–64,875 |
–49,347 |